Your message has been sent! Thank you!
Profitable energy source for datacenter applications, with the ability to sell power to the mains electricity grid
Ability to hedge the power cost at a low level for 25 years
Cold climate, average early temperature of −3°C. Reduced energy usage to cool down computing equipment
Broadband Internet access from local telecom providers, 200 Mbit/s bandwidth
Yearround logistical connectivity to Irkutsk by car or truck
Creating the cheapest source of energy for datacenters
Creating independent power generation capacity
Selling power to various customers
Reliability and safety of the power source
Caring for the environment
Construction of a local gas power generation facility intended for gasturbine engines working in powergeneration mode using natural gas or associated petroleum gas (APG) as fuel.
The main gas power generation complex will be a gas turbine power plant with the total output capacity of 100 MW, consisting of 4 EGES25 (ЭГЭС25) gasturbine power generation installations.
Stage Complete
Stage Complete
6 months
12 months
Parameter  Value 

Please note: the values in this table are originally in Russian rubles (RUB). RUB/USD rate used for conversion: 58.7913  
Adjustable Parameters:


Electricity sale price, USD / kWh  
Gas Price, USD per m^{3}  
Capital Expenditures Adjustment Rate, %  
Main Calculated Indicators:


Cost price of electricity, without capital expenditures, USD / kWh  {{x.bare_costrate3}} 
ROI (Return on Investment), % yearly  {{roirate3}}% 
Investor's ROI (Return on Investment), % yearly  {{inv_roirate3}}% 
Payback Period, years  {{(pp_years  x.investment_phase)rate1}} 
Payback Period, years  {{(inv_pp_years  x.investment_phase)rate1}} 
Fixed Parameters:


Installed power capacity available to customers, MW  {{x.power}} 
Capital Expenditures, USD  {{x.capexrate}} 
Running cost, USD / KWh  {{x.running_costrate}} 
Calculated Indicators:


Payback Period, years  {{pp_yearsrate1}} 
Payback Period, years  {{inv_pp_yearsrate1}} 
Electric power sales, MWh / year  {{electricity_outputrate}} 
Sales, USD / year  {{salesrate}} 
Running Cost Total, USD / year  {{running_cost_totalrate}} 
Capital expenditures, adjusted, USD  {{capex_correctedrate}} 
Specific cost of capacity by equipment, USD per 1 kW, at cost price  {{c_specific_cost_eqrate}} 
Number of operating hours at full capacity, per year  {{working_hours_per_yearrate}} 
Fuel consumption at full capacity, m^{3} per hour  {{total_fuel_consumptionrate}} 
Yearly fuel consumption at full capacity, m^{3}  {{yearly_fuel_consumptionrate}} 
Cost of fuel, USD per year  {{gas_costrate}} 
Value, thousands of USD  Year {{row.num}} 

Investment  {{(row.investment / 1000)roundratehyp}} 
Sales  {{(row.sales / 1000)roundratehyp}} 
Operating expenses  {{((row.fuel_cost + row.running_cost + row.extra_cost) / 1000)roundratehyp}} 
including fuel cost  {{((row.fuel_cost) / 1000)roundratehyp}} 
including running cost  {{((row.running_cost) / 1000)roundratehyp}} 
including other expenses  {{((row.extra_cost) / 1000)roundratehyp}} 
Fixed assets at the beginning of the year  {{(row.property_value / 1000)roundratehyp}} 
Fixed assets at the end of the year  {{(row.end_value / 1000)roundratehyp}} 
Fixed assets depreciation ({{x.dperiod}} years)  {{(row.dep / 1000)roundratehyp}} 
Property tax  {{(row.property_tax / 1000)roundratehyp}} 
Profit  {{(row.profit / 1000)roundratehyp}} 
Corporate income tax  {{(row.income_tax / 1000)roundratehyp}} 
Operating cash flow  {{(row.cash_flow_operating / 1000)roundratehyp}} 
Project's cash flow  {{(row.cash_flow / 1000)roundratehyp}} 
Accumulated project's cash flow 
{{(row.cash_flow_acc / 1000)roundratehyp}}
({{pp_yearsrate1}} y.) 
Electricty net cost, USD / KWh  {{(row.bare_cost)rate3hyp}} 
Cash flow distribution between the investor and the company  
Capital expenditures  
Investor ({{x.investor_capex_sharerate}}%)  {{(row.investment / 1000 * (x.investor_capex_share / 100))roundrate3hyp}} 
Company ({{(100  x.investor_capex_share)rate}}%)  {{(row.investment / 1000 * (1  (x.investor_capex_share / 100)))roundrate3hyp}} 
Cash flow  
Investor ({{x.investor_cashflow_sharerate}}%)  {{(row.cash_flow_operating / 1000 * (x.investor_cashflow_share / 100))roundratehyp}} 
Company ({{(100  x.investor_cashflow_share)rate}}%)  {{(row.cash_flow_operating / 1000 * (1  (x.investor_cashflow_share / 100)))roundratehyp}} 
Investor's cash flow  {{row.cash_flow_investor / 1000roundratehyp}} 
Accumulated investor's cash flow 
{{row.cash_flow_investor_acc / 1000roundratehyp}}
({{inv_pp_yearsrate1}} y.) 
We invite potential investors to take part in the creation of a source of cheapest electric power for datacenter applications.
The total amount of capital expenditures is estimated at 1,2 mln. USD.
Terms of participation are subject to negotiation. The minimum entry threshold for potential investors is set at 10 million USD.
Email:
info@ngasenergy.com
Message Sent
Your message has been sent! Thank you!
Error
Your message has not been sent. We're sorry.
Please try again later.